0000878526false2021Q312/3110.515.92.11.20.61234.501.0000008785262021-01-012021-09-30xbrli:shares00008785262021-10-29iso4217:USD00008785262021-09-3000008785262020-12-31iso4217:USDxbrli:shares00008785262021-07-012021-09-3000008785262020-07-012020-09-3000008785262020-01-012020-09-300000878526us-gaap:CommonStockMember2020-12-310000878526us-gaap:RetainedEarningsMember2020-12-310000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000878526us-gaap:CommonStockMember2021-01-012021-03-3100008785262021-01-012021-03-310000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310000878526us-gaap:RetainedEarningsMember2021-01-012021-03-310000878526us-gaap:CommonStockMember2021-03-310000878526us-gaap:RetainedEarningsMember2021-03-310000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-3100008785262021-03-310000878526us-gaap:CommonStockMember2021-04-012021-06-3000008785262021-04-012021-06-300000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300000878526us-gaap:RetainedEarningsMember2021-04-012021-06-300000878526us-gaap:CommonStockMember2021-06-300000878526us-gaap:RetainedEarningsMember2021-06-300000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-3000008785262021-06-300000878526us-gaap:CommonStockMember2021-07-012021-09-300000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300000878526us-gaap:RetainedEarningsMember2021-07-012021-09-300000878526us-gaap:CommonStockMember2021-09-300000878526us-gaap:RetainedEarningsMember2021-09-300000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300000878526us-gaap:CommonStockMember2019-12-310000878526us-gaap:RetainedEarningsMember2019-12-310000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-3100008785262019-12-310000878526us-gaap:CommonStockMember2020-01-012020-03-3100008785262020-01-012020-03-310000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310000878526us-gaap:RetainedEarningsMember2020-01-012020-03-310000878526us-gaap:CommonStockMember2020-03-310000878526us-gaap:RetainedEarningsMember2020-03-310000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-3100008785262020-03-310000878526us-gaap:CommonStockMember2020-04-012020-06-3000008785262020-04-012020-06-300000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-300000878526us-gaap:RetainedEarningsMember2020-04-012020-06-300000878526us-gaap:CommonStockMember2020-06-300000878526us-gaap:RetainedEarningsMember2020-06-300000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-3000008785262020-06-300000878526us-gaap:CommonStockMember2020-07-012020-09-300000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300000878526us-gaap:RetainedEarningsMember2020-07-012020-09-300000878526us-gaap:CommonStockMember2020-09-300000878526us-gaap:RetainedEarningsMember2020-09-300000878526us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-3000008785262020-09-300000878526ntus:COVID19Member2021-01-012021-09-300000878526ntus:COVID19Memberus-gaap:CostOfSalesMember2021-01-012021-09-300000878526ntus:COVID19Memberus-gaap:SellingAndMarketingExpenseMember2021-01-012021-09-300000878526us-gaap:ResearchAndDevelopmentExpenseMemberntus:COVID19Member2021-01-012021-09-300000878526us-gaap:GeneralAndAdministrativeExpenseMemberntus:COVID19Member2021-01-012021-09-300000878526us-gaap:UnbilledRevenuesMember2020-12-310000878526us-gaap:UnbilledRevenuesMember2021-01-012021-09-300000878526us-gaap:UnbilledRevenuesMember2021-09-3000008785262021-07-012021-09-3000008785262022-01-012021-09-3000008785262023-01-012021-09-3000008785262024-01-012021-09-3000008785262025-01-012021-09-300000878526us-gaap:DevelopedTechnologyRightsMember2021-09-300000878526us-gaap:DevelopedTechnologyRightsMember2020-12-310000878526us-gaap:CustomerRelationshipsMember2021-09-300000878526us-gaap:CustomerRelationshipsMember2020-12-310000878526us-gaap:TradeNamesMember2021-09-300000878526us-gaap:TradeNamesMember2020-12-310000878526us-gaap:SoftwareDevelopmentMember2021-09-300000878526us-gaap:SoftwareDevelopmentMember2020-12-310000878526us-gaap:PatentsMember2021-09-300000878526us-gaap:PatentsMember2020-12-310000878526us-gaap:ServiceAgreementsMember2021-09-300000878526us-gaap:ServiceAgreementsMember2020-12-310000878526us-gaap:IntellectualPropertyMember2021-09-300000878526us-gaap:IntellectualPropertyMember2020-12-310000878526us-gaap:DevelopedTechnologyRightsMember2021-01-012021-09-300000878526us-gaap:CustomerRelationshipsMember2021-01-012021-09-300000878526us-gaap:TradeNamesMember2021-01-012021-09-300000878526us-gaap:SoftwareDevelopmentMember2021-01-012021-09-300000878526us-gaap:PatentsMember2021-01-012021-09-300000878526us-gaap:ServiceAgreementsMember2021-01-012021-09-300000878526us-gaap:DevelopedTechnologyRightsMember2021-07-012021-09-300000878526us-gaap:DevelopedTechnologyRightsMember2020-07-012020-09-300000878526us-gaap:DevelopedTechnologyRightsMember2020-01-012020-09-300000878526us-gaap:CustomerRelationshipsMember2021-07-012021-09-300000878526us-gaap:CustomerRelationshipsMember2020-07-012020-09-300000878526us-gaap:CustomerRelationshipsMember2020-01-012020-09-300000878526us-gaap:TradeNamesMember2021-07-012021-09-300000878526us-gaap:TradeNamesMember2020-07-012020-09-300000878526us-gaap:TradeNamesMember2020-01-012020-09-300000878526us-gaap:SoftwareDevelopmentMember2021-07-012021-09-300000878526us-gaap:SoftwareDevelopmentMember2020-07-012020-09-300000878526us-gaap:SoftwareDevelopmentMember2020-01-012020-09-300000878526us-gaap:ServiceAgreementsMember2021-07-012021-09-300000878526us-gaap:ServiceAgreementsMember2020-07-012020-09-300000878526us-gaap:ServiceAgreementsMember2020-01-012020-09-300000878526us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SoftwareDevelopmentMember2021-07-012021-09-300000878526us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SoftwareDevelopmentMember2021-01-012021-09-300000878526us-gaap:CostOfSalesMemberus-gaap:SoftwareDevelopmentMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2021-07-012021-09-300000878526us-gaap:CostOfSalesMemberus-gaap:SoftwareDevelopmentMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2021-01-012021-09-300000878526us-gaap:LandMember2021-09-300000878526us-gaap:LandMember2020-12-310000878526us-gaap:BuildingMember2021-09-300000878526us-gaap:BuildingMember2020-12-310000878526us-gaap:LeaseholdsAndLeaseholdImprovementsMember2021-09-300000878526us-gaap:LeaseholdsAndLeaseholdImprovementsMember2020-12-310000878526us-gaap:FurnitureAndFixturesMember2021-09-300000878526us-gaap:FurnitureAndFixturesMember2020-12-310000878526us-gaap:ComputerEquipmentMember2021-09-300000878526us-gaap:ComputerEquipmentMember2020-12-310000878526ntus:DemonstrationAndLoanedEquipmentMember2021-09-300000878526ntus:DemonstrationAndLoanedEquipmentMember2020-12-31ntus:plan0000878526us-gaap:CostOfSalesMember2021-07-012021-09-300000878526us-gaap:CostOfSalesMember2020-07-012020-09-300000878526us-gaap:CostOfSalesMember2021-01-012021-09-300000878526us-gaap:CostOfSalesMember2020-01-012020-09-300000878526us-gaap:SellingAndMarketingExpenseMember2021-07-012021-09-300000878526us-gaap:SellingAndMarketingExpenseMember2020-07-012020-09-300000878526us-gaap:SellingAndMarketingExpenseMember2021-01-012021-09-300000878526us-gaap:SellingAndMarketingExpenseMember2020-01-012020-09-300000878526us-gaap:ResearchAndDevelopmentExpenseMember2021-07-012021-09-300000878526us-gaap:ResearchAndDevelopmentExpenseMember2020-07-012020-09-300000878526us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-09-300000878526us-gaap:ResearchAndDevelopmentExpenseMember2020-01-012020-09-300000878526us-gaap:GeneralAndAdministrativeExpenseMember2021-07-012021-09-300000878526us-gaap:GeneralAndAdministrativeExpenseMember2020-07-012020-09-300000878526us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-09-300000878526us-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-09-30xbrli:pure0000878526srt:MinimumMember2021-09-300000878526srt:MaximumMember2021-09-300000878526us-gaap:RevolvingCreditFacilityMemberntus:CitibankNationalAssociationMember2021-09-300000878526us-gaap:RevolvingCreditFacilityMemberntus:CitibankNationalAssociationMembersrt:MinimumMember2021-09-300000878526us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMemberntus:CitibankNationalAssociationMembersrt:MinimumMember2021-01-012021-09-300000878526us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMemberntus:CitibankNationalAssociationMembersrt:MaximumMember2021-01-012021-09-300000878526us-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMemberntus:CitibankNationalAssociationMember2021-01-012021-09-300000878526us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMemberntus:CitibankNationalAssociationMember2021-01-012021-09-30ntus:segment0000878526country:US2021-07-012021-09-300000878526country:US2020-07-012020-09-300000878526country:US2021-01-012021-09-300000878526country:US2020-01-012020-09-300000878526ntus:ForeignCountriesMember2021-07-012021-09-300000878526ntus:ForeignCountriesMember2020-07-012020-09-300000878526ntus:ForeignCountriesMember2021-01-012021-09-300000878526ntus:ForeignCountriesMember2020-01-012020-09-300000878526ntus:DevicesAndSystemsMemberntus:NeurologyProductsMember2021-07-012021-09-300000878526ntus:DevicesAndSystemsMemberntus:NeurologyProductsMember2020-07-012020-09-300000878526ntus:DevicesAndSystemsMemberntus:NeurologyProductsMember2021-01-012021-09-300000878526ntus:DevicesAndSystemsMemberntus:NeurologyProductsMember2020-01-012020-09-300000878526ntus:MedicalSuppliesMemberntus:NeurologyProductsMember2021-07-012021-09-300000878526ntus:MedicalSuppliesMemberntus:NeurologyProductsMember2020-07-012020-09-300000878526ntus:MedicalSuppliesMemberntus:NeurologyProductsMember2021-01-012021-09-300000878526ntus:MedicalSuppliesMemberntus:NeurologyProductsMember2020-01-012020-09-300000878526ntus:NeurologyProductsMember2021-07-012021-09-300000878526ntus:NeurologyProductsMember2020-07-012020-09-300000878526ntus:NeurologyProductsMember2021-01-012021-09-300000878526ntus:NeurologyProductsMember2020-01-012020-09-300000878526ntus:DevicesAndSystemsMemberntus:NewbornCareProductsMember2021-07-012021-09-300000878526ntus:DevicesAndSystemsMemberntus:NewbornCareProductsMember2020-07-012020-09-300000878526ntus:DevicesAndSystemsMemberntus:NewbornCareProductsMember2021-01-012021-09-300000878526ntus:DevicesAndSystemsMemberntus:NewbornCareProductsMember2020-01-012020-09-300000878526ntus:MedicalSuppliesMemberntus:NewbornCareProductsMember2021-07-012021-09-300000878526ntus:MedicalSuppliesMemberntus:NewbornCareProductsMember2020-07-012020-09-300000878526ntus:MedicalSuppliesMemberntus:NewbornCareProductsMember2021-01-012021-09-300000878526ntus:MedicalSuppliesMemberntus:NewbornCareProductsMember2020-01-012020-09-300000878526ntus:ServicesMemberntus:NewbornCareProductsMember2021-07-012021-09-300000878526ntus:ServicesMemberntus:NewbornCareProductsMember2020-07-012020-09-300000878526ntus:ServicesMemberntus:NewbornCareProductsMember2021-01-012021-09-300000878526ntus:ServicesMemberntus:NewbornCareProductsMember2020-01-012020-09-300000878526ntus:NewbornCareProductsMember2021-07-012021-09-300000878526ntus:NewbornCareProductsMember2020-07-012020-09-300000878526ntus:NewbornCareProductsMember2021-01-012021-09-300000878526ntus:NewbornCareProductsMember2020-01-012020-09-300000878526ntus:DevicesAndSystemsMemberntus:OtometricsMember2021-07-012021-09-300000878526ntus:DevicesAndSystemsMemberntus:OtometricsMember2020-07-012020-09-300000878526ntus:DevicesAndSystemsMemberntus:OtometricsMember2021-01-012021-09-300000878526ntus:DevicesAndSystemsMemberntus:OtometricsMember2020-01-012020-09-300000878526ntus:MedicalSuppliesMemberntus:OtometricsMember2021-07-012021-09-300000878526ntus:MedicalSuppliesMemberntus:OtometricsMember2020-07-012020-09-300000878526ntus:MedicalSuppliesMemberntus:OtometricsMember2021-01-012021-09-300000878526ntus:MedicalSuppliesMemberntus:OtometricsMember2020-01-012020-09-300000878526ntus:OtometricsMember2021-07-012021-09-300000878526ntus:OtometricsMember2020-07-012020-09-300000878526ntus:OtometricsMember2021-01-012021-09-300000878526ntus:OtometricsMember2020-01-012020-09-300000878526country:US2021-09-300000878526country:US2020-12-310000878526country:IE2021-09-300000878526country:IE2020-12-310000878526country:CA2021-09-300000878526country:CA2020-12-310000878526ntus:ForeignCountriesMember2021-09-300000878526ntus:ForeignCountriesMember2020-12-310000878526us-gaap:LandMembercountry:CA2021-07-012021-09-300000878526us-gaap:BuildingMembercountry:GB2021-07-012021-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-33001
NATUS MEDICAL INCORPORATED
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 77-0154833 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
6701 Koll Center Parkway, Suite 120, Pleasanton, CA 94566
(Address of principal executive offices) (Zip Code)
(925) 223-6700
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.001 par value per share | NTUS | The Nasdaq Stock Market LLC |
(The Nasdaq Global Market)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” or an “emerging growth company” in Rule 12b-2 of the Exchange Act.: | | | | | | | | | | | | | | | | | | | | |
Large Accelerated Filer | | ☒ | | Accelerated Filer | | ☐ |
| | | |
Non-accelerated Filer | | ☐ | | Smaller reporting company | | ☐ |
| | | | | | |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of issued and outstanding shares of the registrant’s Common Stock, $0.001 par value, as of October 29, 2021 was 34,152,317.
NATUS MEDICAL INCORPORATED
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except share and per share amounts) | | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 68,779 | | | $ | 82,082 | |
| | | |
Accounts receivable, net of allowance for doubtful accounts of $5,980 in 2021 and $6,213 in 2020 | 97,370 | | | 93,133 | |
Inventories | 71,545 | | | 75,650 | |
Prepaid expenses and other current assets | 23,977 | | | 20,837 | |
| | | |
Total current assets | 261,671 | | | 271,702 | |
Property and equipment, net | 22,837 | | | 24,516 | |
Operating lease right-of-use assets | 9,946 | | | 11,669 | |
Intangible assets, net | 73,602 | | | 92,741 | |
Goodwill | 149,293 | | | 151,299 | |
Deferred income tax | 26,296 | | | 27,563 | |
Other assets | 17,606 | | | 20,904 | |
Total assets | $ | 561,251 | | | $ | 600,394 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 28,322 | | | $ | 23,429 | |
Current portion of long-term debt | — | | | 50,000 | |
Accrued liabilities | 44,575 | | | 44,236 | |
Deferred revenue | 25,737 | | | 21,308 | |
Current portion of operating lease liabilities | 5,167 | | | 6,779 | |
| | | |
Total current liabilities | 103,801 | | | 145,752 | |
Other liabilities | 17,732 | | | 18,451 | |
Operating lease liabilities | 7,370 | | | 8,959 | |
Long-term debt, net of current portion | — | | | 5,840 | |
Deferred income tax | 9,826 | | | 10,298 | |
Total liabilities | 138,729 | | | 189,300 | |
Stockholders’ equity: | | | |
Common stock, $0.001 par value, 120,000,000 shares authorized; shares issued and outstanding 34,152,623 in 2021 and 33,911,703 in 2020 | 350,457 | | | 342,828 | |
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding in 2021 and 2020 | — | | | — | |
Retained earnings | 82,742 | | | 71,309 | |
Accumulated other comprehensive loss | (10,677) | | | (3,043) | |
Total stockholders’ equity | 422,522 | | | 411,094 | |
Total liabilities and stockholders’ equity | $ | 561,251 | | | $ | 600,394 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share amounts) | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Revenue | $ | 113,877 | | | $ | 102,803 | | | $ | 344,782 | | | $ | 296,966 | |
Cost of revenue | 44,487 | | | 47,160 | | | 139,019 | | | 134,665 | |
Intangibles amortization | 1,642 | | | 8,117 | | | 5,126 | | | 11,440 | |
Gross profit | 67,748 | | | 47,526 | | | 200,637 | | | 150,861 | |
Operating expenses: | | | | | | | |
Marketing and selling | 28,260 | | | 26,035 | | | 86,719 | | | 79,567 | |
Research and development | 14,267 | | | 14,670 | | | 42,556 | | | 46,574 | |
General and administrative | 12,853 | | | 12,384 | | | 40,316 | | | 36,754 | |
Intangibles amortization | 3,681 | | | 4,025 | | | 11,497 | | | 11,330 | |
Restructuring | 142 | | | 350 | | | 469 | | | 1,842 | |
Total operating expenses | 59,203 | | | 57,464 | | | 181,557 | | | 176,067 | |
Income (loss) from operations | 8,545 | | | (9,938) | | | 19,080 | | | (25,206) | |
Other expense, net | (1,048) | | | (947) | | | (3,355) | | | (3,198) | |
Income (loss) before provision for (benefit from) income tax | 7,497 | | | (10,885) | | | 15,725 | | | (28,404) | |
Provision for (benefit from) income taxes | 1,924 | | | (1,569) | | | 4,292 | | | (6,588) | |
Net income (loss) | $ | 5,573 | | | $ | (9,316) | | | $ | 11,433 | | | $ | (21,816) | |
Net income (loss) per share: | | | | | | | |
Basic | $ | 0.17 | | | $ | (0.28) | | | $ | 0.34 | | | $ | (0.65) | |
Diluted | $ | 0.16 | | | $ | (0.28) | | | $ | 0.34 | | | $ | (0.65) | |
Weighted average shares used in the calculation of net income (loss) per share: | | | | | | | |
Basic | 33,638 | | | 33,828 | | | 33,649 | | | 33,577 | |
Diluted | 33,865 | | | 33,828 | | | 33,877 | | | 33,577 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
(in thousands, except per share amounts) | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Net income (loss) | $ | 5,573 | | | $ | (9,316) | | | $ | 11,433 | | | $ | (21,816) | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Foreign currency translation adjustment | (3,517) | | | 6,915 | | | (7,844) | | | 6,013 | |
Interest rate swap designated as a cash flow hedge | — | | | 68 | | | 119 | | | (42) | |
| | | | | | | |
| | | | | | | |
Reclassification of losses on interest rate swap designated as a cash flow hedge | — | | | — | | | 91 | | | — | |
Other comprehensive income (loss), net of tax | (3,517) | | | 6,983 | | | (7,634) | | | 5,971 | |
Comprehensive income (loss) | $ | 2,056 | | | $ | (2,333) | | | $ | 3,799 | | | $ | (15,845) | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(unaudited)
(in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Stockholders’ Equity |
| Shares | | Amount | |
Balances, December 31, 2020 | 33,911,703 | | | $ | 342,828 | | | $ | 71,309 | | | $ | (3,043) | | | $ | 411,094 | |
| | | | | | | | | |
Vesting of restricted stock units | 19,650 | | | — | | | — | | | — | | | — | |
Net issuance of restricted stock awards | 222,899 | | | — | | | — | | | — | | | — | |
| | | | | | | | | |
Stock-based compensation expense | — | | | 3,018 | | | — | | | — | | | 3,018 | |
| | | | | | | | | |
Taxes paid related to net share settlement of equity awards | (57,357) | | | (1,150) | | | — | | | — | | | (1,150) | |
| | | | | | | | | |
Other comprehensive loss | — | | | — | | | — | | | (6,426) | | | (6,426) | |
Net income | — | | | — | | | 2,396 | | | — | | | 2,396 | |
Balances, March 31, 2021 | 34,096,895 | | | $ | 344,696 | | | $ | 73,705 | | | $ | (9,469) | | | $ | 408,932 | |
| | | | | | | | | |
Net issuance of restricted stock awards | 10,573 | | | — | | | — | | | — | | | — | |
Employee stock purchase plan | 28,158 | | | 612 | | | — | | | — | | | 612 | |
Stock-based compensation expense | — | | | 2,604 | | | — | | | — | | | 2,604 | |
| | | | | | | | | |
Taxes paid related to net share settlement of equity awards | (3,520) | | | (94) | | | — | | | — | | | (94) | |
| | | | | | | | | |
Other comprehensive income | — | | | — | | | — | | | 2,309 | | | 2,309 | |
Net income | — | | | — | | | 3,464 | | | — | | | 3,464 | |
Balances, June 30, 2021 | 34,132,106 | | | $ | 347,818 | | | $ | 77,169 | | | $ | (7,160) | | | $ | 417,827 | |
| | | | | | | | | |
Net issuance of restricted stock awards | 20,934 | | | — | | | — | | | — | | | — | |
| | | | | | | | | |
Stock-based compensation expense | — | | | 2,649 | | | — | | | — | | | 2,649 | |
| | | | | | | | | |
Taxes paid related to net share settlement of equity awards
| (417) | | | (10) | | | — | | | — | | | (10) | |
| | | | | | | | | |
Other comprehensive loss | — | | | — | | | — | | | (3,517) | | | (3,517) | |
Net income | — | | | — | | | 5,573 | | | — | | | 5,573 | |
Balances, September 30, 2021 | 34,152,623 | | | $ | 350,457 | | | $ | 82,742 | | | $ | (10,677) | | | $ | 422,522 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Stockholders’ Equity |
| Shares | | Amount | |
Balances, December 31, 2019 | 34,148,700 | | | $ | 344,476 | | | $ | 87,922 | | | $ | (16,275) | | | $ | 416,123 | |
| | | | | | | | | |
Vesting of restricted stock units | 14,033 | | | — | | | — | | | — | | | — | |
Net issuance of restricted stock awards | 162,212 | | | — | | | — | | | — | | | — | |
| | | | | | | | | |
Stock-based compensation expense | — | | | 2,198 | | | — | | | — | | | 2,198 | |
Repurchase of company stock | (465,117) | | | (10,495) | | | — | | | — | | | (10,495) | |
Taxes paid related to net share settlement of equity awards | (57,695) | | | (1,883) | | | — | | | — | | | (1,883) | |
| | | | | | | | | |
Other comprehensive loss | — | | | — | | | — | | | (4,193) | | | (4,193) | |
Net loss | — | | | — | | | (3,597) | | | — | | | (3,597) | |
Balances, March 31, 2020 | 33,802,133 | | | $ | 334,296 | | | $ | 84,325 | | | $ | (20,468) | | | $ | 398,153 | |
| | | | | | | | | |
Net issuance of restricted stock awards | 40,483 | | | — | | | — | | | — | | | — | |
Employee stock purchase plan | 30,955 | | | 658 | | | — | | | — | | | 658 | |
Stock-based compensation expense | — | | | 2,427 | | | — | | | — | | | 2,427 | |
| | | | | | | | | |
Taxes paid related to net share settlement of equity awards | (1,848) | | | (43) | | | — | | | — | | | (43) | |
| | | | | | | | | |
Other comprehensive income | — | | | — | | | — | | | 3,181 | | | 3,181 | |
Net loss | — | | | — | | | (8,903) | | | — | | | (8,903) | |
Balances, June 30, 2020 | 33,871,723 | | | $ | 337,338 | | | $ | 75,422 | | | $ | (17,287) | | | $ | 395,473 | |
| | | | | | | | | |
Net issuance of restricted stock awards | (856) | | | — | | | — | | | — | | | — | |
| | | | | | | | | |
Stock-based compensation expense | — | | | 2,337 | | | — | | | — | | | 2,337 | |
| | | | | | | | | |
Taxes paid related to net share settlement of equity awards | (480) | | | (10) | | | — | | | — | | | (10) | |
| | | | | | | | | |
Other comprehensive income | — | | | — | | | — | | | 6,983 | | | 6,983 | |
Net loss | — | | | — | | | (9,316) | | | — | | | (9,316) | |
Balances, September 30, 2020 | 33,870,387 | | | $ | 339,665 | | | $ | 66,106 | | | $ | (10,304) | | | $ | 395,467 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands) | | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2021 | | 2020 |
Operating activities: | | | |
Net income (loss) | $ | 11,433 | | | $ | (21,816) | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Provision for losses on accounts receivable | 273 | | | 1,158 | |
Impairment of intangible assets | — | | | 6,678 | |
Depreciation and amortization | 21,337 | | | 20,989 | |
(Gain) loss on disposal of property and equipment | (1,516) | | | 149 | |
Warranty reserve | 1,523 | | | 1,129 | |
Share-based compensation | 8,271 | | | 7,059 | |
Loss on commencement of sales-type leases | 3 | | | 1,861 | |
Loss on equity method investment | 443 | | | — | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (428) | | | 30,367 | |
Inventories | 3,655 | | | (6,417) | |
Prepaid expenses and other assets | (3,878) | | | (11,078) | |
Accounts payable | 5,229 | | | (19) | |
Accrued liabilities | (822) | | | (13,844) | |
Deferred revenue | 4,629 | | | (941) | |
Deferred income tax | 1,060 | | | 1,826 | |
| | | |
Net cash provided by operating activities | 51,212 | | | 17,101 | |
Investing activities: | | | |
| | | |
Purchase of property and equipment | (2,949) | | | (7,617) | |
| | | |
| | | |
Purchase of equity method investments | (1,000) | | | — | |
Proceeds from sale of property and equipment | 2,674 | | | — | |
Net cash used in investing activities | (1,275) | | | (7,617) | |
Financing activities: | | | |
Proceeds from stock option exercises and Employee Stock Purchase Program purchases | 612 | | | 658 | |
| | | |
Repurchase of common stock | — | | | (10,495) | |
Taxes paid related to net share settlement of equity awards | (1,254) | | | (1,936) | |
Principal payments of financing lease liability | (326) | | | (415) | |
| | | |
Proceeds from borrowings | — | | | 60,000 | |
Deferred debt issuance costs | — | | | (1,175) | |
Payments on borrowings | (57,000) | | | (48,000) | |
Net cash used in financing activities | (57,968) | | | (1,363) | |
Exchange rate changes effect on cash and cash equivalents | (5,272) | | | 3,118 | |
Net increase (decrease) in cash and cash equivalents | (13,303) | | | 11,239 | |
Cash and cash equivalents, beginning of period | 82,082 | | | 63,297 | |
Cash and cash equivalents, end of period | $ | 68,779 | | | $ | 74,536 | |
Supplemental disclosure of cash flow information: | | | |
Cash paid for interest | $ | 1,065 | | | $ | 2,605 | |
Cash paid for income taxes | $ | 3,172 | | | $ | 6,489 | |
Non-cash investing activities: | | | |
Property and equipment included in accounts payable | $ | 41 | | | $ | (59) | |
Inventory transferred to property and equipment | $ | 805 | | | $ | 899 | |
Transfer of leased assets to sales-type leases | $ | 13 | | | $ | 4,063 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
1 - Basis of Presentation and Significant Accounting Policies
The accompanying interim condensed consolidated financial statements of Natus Medical Incorporated (“we,” “us,” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Except where noted below within Note 1, the accounting policies followed in the preparation of the interim condensed consolidated financial statements are consistent in all material respects with those presented in Note 1 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020.
Interim financial reports are prepared in accordance with the rules and regulations of the Securities and Exchange Commission; accordingly, the reports do not include all of the information and notes required by GAAP for annual financial statements. The interim financial information is unaudited, and reflects all normal adjustments that are, in the opinion of management, necessary for the fair presentation of our financial position, results of operations, and cash flows for the interim periods presented. We have made certain reclassifications to the prior period to conform to current period presentation. The consolidated balance sheet as of December 31, 2020 was derived from audited financial statements but does not include all disclosures required by GAAP. The accompanying financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020.
Operating results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021. The accompanying condensed consolidated financial statements include our accounts and our wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Impact of COVID-19 on Our Financial Statements
On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic and recommended extensive containment and mitigation measures worldwide. Since that time, we established what we believe are the necessary protocols to operate safely in our manufacturing facilities, virtually engage with customers and suppliers and work remotely when possible. Our businesses continue to recover as sales in our Neuro and Newborn Care business have returned to pre-pandemic levels. Sales for our Hearing & Balance business, which are more concentrated in Europe, have partially recovered but remain below pre-pandemic levels.
Various government programs have been established to provide financial relief for businesses affected by COVID-19 including the Canada Emergency Wage Subsidy ("CEWS") and Canada Emergency Rent Subsidy ("CERS") under the COVID-19 Economic Response Plan in Canada. We received $3.9 million for payroll subsidies under CEWS and CERS during the nine months ended September 30, 2021. Our policy is to account for these subsidies in the same manner as an offset to the expense they relate to in the period in which we are reasonably assured to receive payment. For the nine months ended September 30, 2021 we recognized reductions of $0.5 million in cost of sales, $1.6 million in marketing and selling expense, $1.6 million in research and development expense, and $0.2 million in general and administrative expense in the condensed consolidated statements of operations for these subsidies. As of September 30, 2021 we have collected all amounts recorded and continue to seek additional relief as applicable.
We have assessed various accounting estimates and other matters, including those that require consideration of forecasted financial information, in context of the unknown future impacts of COVID-19 using information that is reasonably available to us at this time. The accounting estimates and other matters we assessed include, but were not limited to, our allowance for doubtful accounts, inventory and warranty reserves, stock-based compensation, goodwill and other long-lived assets, financial assets, valuation allowances for tax assets and revenue recognition. While based on our current assessment of these estimates there was not a material impact to our consolidated financial statements as of and for the three and nine months ended September 30, 2021, as additional information becomes available to us, our future assessment of these estimates, including our expectations at the time regarding
the duration, scope and severity of the pandemic, as well as other factors, could materially and adversely impact our consolidated financial statements in future reporting periods.
Recently Adopted Accounting Pronouncements
In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842): Lessors-Certain Leases with Variable Lease Payments. This update addresses stakeholders' concerns by amending the lease classification requirements for lessors to align them with practice under Topic 840. Lessors should classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an operating lease if the lease would have been classified as a sales-type lease or a direct financing lease in accordance with 842-10-25-2 through 25-3 and the lessors would have otherwise recognized a day-one loss. ASU 2021-05 is effective for fiscal years beginning after December 15, 2021. We have early adopted the ASU on a prospective basis in the third quarter of the current fiscal year. The adoption of ASU 2021-05 did not have an impact on our consolidated financial statements.
2 - Revenue
Unbilled accounts receivable (“AR”) for the periods presented primarily represent the difference between revenue recognized based on the relative selling price of the related performance obligations and the contractual billing terms in the arrangements. Deferred revenue for the periods presented primarily relates to extended service contracts, installation, and training, for which the service fees are billed in advance. The associated deferred revenue is generally recognized ratably over the extended service period or when installation and training are complete.
The following table summarizes the changes in the unbilled AR and deferred revenue balances for the nine months ended September 30, 2021 (in thousands):
| | | | | |
Unbilled AR, December 31, 2020 | $ | 1,925 | |
Additions | 145 | |
Transferred to trade receivable | (350) | |
Unbilled AR, September 30, 2021 | $ | 1,720 | |
| | | | | |
Deferred revenue, December 31, 2020 | $ | 25,723 | |
Additions | 22,089 | |
Revenue recognized | (17,535) | |
Deferred revenue, September 30, 2021 | $ | 30,277 | |
At September 30, 2021, the short-term portion of deferred revenue of $25.7 million and the long-term portion of $4.6 million are included in deferred revenue and other long-term liabilities, respectively, in the consolidated balance sheet. As of September 30, 2021, we expect to recognize revenue associated with deferred revenue of approximately $10.5 million in 2021, $15.9 million in 2022, $2.1 million in 2023, $1.2 million in 2024, and $0.6 million thereafter.
3 - Earnings Per Share
The components of basic and diluted EPS, and shares excluded from the calculation of diluted loss per share because the effect would have been anti-dilutive, are as follows (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Net income (loss) | $ | 5,573 | | | $ | (9,316) | | | $ | 11,433 | | | $ | (21,816) | |
Weighted average common shares | 33,638 | | | 33,828 | | | 33,649 | | | 33,577 | |
Dilutive effect of stock based awards | 227 | | | — | | | 228 | | | — | |
Diluted shares | 33,865 | | | 33,828 | | | 33,877 | | | 33,577 | |
Basic earnings (loss) per share | $ | 0.17 | | | $ | (0.28) | | | $ | 0.34 | | | $ | (0.65) | |
Diluted earnings (loss) per share | $ | 0.16 | | | $ | (0.28) | | | $ | 0.34 | | | $ | (0.65) | |
Shares excluded from calculation of diluted EPS | — | | | 13 | | | — | | | 61 | |
4 - Allowance for Doubtful Accounts
We estimate the lifetime allowance for doubtful, potentially uncollectible, accounts receivable upon their inception based on historical collection experience within the markets in which we operate, customer-specific information such as bankruptcy filings or customer liquidity problems, current conditions, and reasonable and supportable forecasts about the future.
Our allowance for doubtful accounts is presented as a reduction to accounts receivable on our consolidated balance sheet. When all internal efforts have been exhausted to collect the receivable, it is written off and relieved from the reserve.
The details of activity in allowance for doubtful accounts are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Balance, beginning of period | $ | 6,130 | | | $ | 7,539 | | | $ | 6,213 | | | $ | 7,384 | |
Additions charged to expense | (14) | | | 209 | | | 273 | | | 1,158 | |
Write-offs charged against allowance | (136) | | | (1,079) | | | (506) | | | (1,873) | |
| | | | | | | |
Balance, end of period | $ | 5,980 | | | $ | 6,669 | | | $ | 5,980 | | | $ | 6,669 | |
5 - Inventories
Inventories consist of the following (in thousands): | | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
Raw materials and subassemblies | $ | 21,349 | | | $ | 22,583 | |
Work in process | 2,746 | | | 2,294 | |
Finished goods | 59,535 | | | 65,695 | |
Total inventories | 83,630 | | | 90,572 | |
Less: Non-current inventories | (12,085) | | | (14,922) | |
Inventories, current | $ | 71,545 | | | $ | 75,650 | |
As of September 30, 2021 and December 31, 2020, we have classified $12.1 million and $14.9 million, respectively, of inventories as other assets. This inventory consists primarily of service components used to repair products held by customers pursuant to warranty obligations and extended service contracts, including service
components for products we no longer sell, inventory purchased for lifetime buys, and inventory that is turning over at a slow rate. We believe these inventories will be utilized for their intended purpose.
6 – Intangible Assets
The following table summarizes the components of gross and net intangible asset balances (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
| Gross Carrying Amount | | Accumulated Impairment | | Accumulated Amortization | | Net Book Value | | Gross Carrying Amount | | Accumulated Impairment | | Accumulated Amortization | | Net Book Value |
Intangible assets with definite lives: | | | | | | | | | | | | | | | |
Technology | $ | 109,885 | | | $ | (12,453) | | | $ | (68,245) | | | $ | 29,187 | | | $ | 112,138 | | | $ | (12,480) | | | $ | (64,203) | | | $ | 35,455 | |
Customer related | 91,907 | | | (50) | | | (56,703) | | | 35,154 | | | 94,526 | | | (50) | | | (51,247) | | | 43,229 | |
Trade names | 46,348 | | | (3,575) | | | (35,895) | | | 6,878 | | | 47,058 | | | (3,677) | | | (31,890) | | | 11,491 | |
Internally developed software | 13,281 | | | — | | | (12,961) | | | 320 | | | 13,281 | | | — | | | (12,845) | | | 436 | |
Patents | 2,735 | | | (133) | | | (2,602) | | | — | | | 2,810 | | | (133) | | | (2,677) | | | — | |
Service agreements | 1,190 | | | — | | | (1,149) | | | 41 | | | 1,190 | | | — | | | (1,119) | | | 71 | |
Definite-lived intangible assets | $ | 265,346 | | | $ | (16,211) | | | $ | (177,555) | | | $ | 71,580 | | | $ | 271,003 | | | $ | (16,340) | | | $ | (163,981) | | | $ | 90,682 | |
Intangible assets with indefinite lives: | | | | | | | | | | | | | | | |
Intellectual Property | $ | 2,022 | | | $ | — | | | $ | — | | | $ | 2,022 | | | $ | 2,059 | | | $ | — | | | $ | — | | | $ | 2,059 | |
Total intangible assets | $ | 267,368 | | | $ | (16,211) | | | $ | (177,555) | | | $ | 73,602 | | | $ | 273,062 | | | $ | (16,340) | | | $ | (163,981) | | | $ | 92,741 | |
Finite-lived intangible assets are amortized over their weighted average lives, which are 14 years for technology, 10 years for customer related intangibles, 7 years for trade names, 6 years for internally developed software, 13 years for patents, 2 years for service agreements and 11 years weighted average in total.
Internally developed software consists of $11.1 million relating to costs incurred for development of internal use computer software and $2.2 million for development of software to be sold.
Amortization expense related to intangible assets with definite lives was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Technology | $ | 1,686 | | | $ | 8,162 | | | $ | 5,259 | | | $ | 11,572 | |
Customer related | 2,168 | | | 2,204 | | | 6,904 | | | 6,468 | |
Trade names | 1,459 | | | 1,767 | | | 4,431 | | | 4,700 | |
Internally developed software | 24 | | | 51 | | | 116 | | | 188 | |
| | | | | | | |
Service agreements | 10 | | | 10 | | | 30 | | | 30 | |
Total amortization | $ | 5,347 | | | $ | 12,194 | | | $ | 16,740 | | | $ | 22,958 | |
The amortization expense amounts shown above include internally developed software not held for sale of $24 thousand and $72 thousand for the three and nine months ended September 30, 2021, respectively, which is recorded within our income statement as a general and administrative operating expense. The amortization expense amounts shown above include internally developed software held for sale of zero and $44 thousand for the three and
nine months ended September 30, 2021, respectively, which is recorded within our income statement as cost of goods sold.
Expected amortization expense related to definite-lived amortizable intangible assets is as follows (in thousands): | | | | | |
Three months ending December 31, 2021 | $ | 5,300 | |
2022 | 17,837 | |
2023 | 15,066 | |
2024 | 13,144 | |
2025 | 12,532 | |
2026 | 2,414 | |
Thereafter | 5,287 | |
Total expected amortization expense | $ | 71,580 | |
7 – Goodwill
The carrying amount of goodwill and the changes in the balance are as follows (in thousands): | | | | | |
December 31, 2020 | $ | 151,299 | |
| |
Foreign currency translation | (2,006) | |
September 30, 2021 | $ | 149,293 | |
8 - Property and Equipment, net
Property and equipment, net consist of the following (in thousands): | | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
Land | $ | 1,785 | | | $ | 1,792 | |
Buildings | 7,244 | | | 7,365 | |
Leasehold improvements | 7,695 | | | 8,050 | |
Finance lease right-of-use assets | 2,432 | | | 2,555 | |
Equipment and furniture | 20,821 | | | 22,148 | |
Computer software and hardware | 11,035 | | | 10,246 | |
Demonstration and loaned equipment | 3,849 | | | 3,086 | |
| 54,861 | | | 55,242 | |
Accumulated depreciation | (32,024) | | | (30,726) | |
Total | $ | 22,837 | | | $ | 24,516 | |
Depreciation expense of property and equipment, net was approximately $1.5 million and $4.5 million for the three and nine months ended September 30, 2021, respectively, and approximately $1.9 million and $5.2 million for the three and nine months ended September 30, 2020, respectively.
9 - Reserve for Product Warranties
We provide a warranty for products that is generally one year in length. In some cases, regulations may require us to provide repair or remediation beyond the typical warranty period. If any of the products contain defects, we may incur additional repair and remediation costs. Service, repair and calibration services are provided by a combination of our owned facilities and vendors on a contract basis.
We accrue estimated product warranty costs at the time of sale based on historical experience. A warranty reserve is included in accrued liabilities for the expected future costs of servicing products. Additions to the reserve are based on management’s best estimate of probable liability. We consider a combination of factors including
material and labor costs, regulatory requirements, and other judgments in determining the amount of the reserve. The reserve is reduced as costs are incurred to honor existing warranty and regulatory obligations.
As of September 30, 2021, we have accrued $4.5 million for product related warranties. Our estimate of these costs is primarily based upon the number of units outstanding that may require repair and costs associated with shipping.
The details of activity in the warranty reserve are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Balance, beginning of period | $ | 4,802 | | | $ | 5,683 | | | $ | 5,195 | | | $ | 6,404 | |
| | | | | | | |
Additions and adjustments charged to expense | 509 | | | (151) | | | 1,523 | | | 1,129 | |
Utilizations | (798) | | | (684) | | | (2,205) | | | (2,685) | |
| | | | | | | |
| | | | | | | |
Balance, end of period | $ | 4,513 | | | $ | 4,848 | | | $ | 4,513 | | | $ | 4,848 | |
Our estimate of future product warranty costs may vary from actual product warranty costs, and any variance from estimates could impact our cost of sales, operating profits and results of operations.
10 - Share-Based Compensation
As of September 30, 2021, we have one active share-based compensation plan, the 2021 Equity Incentive Plan.
The terms of all awards granted during the nine months ended September 30, 2021 and the methods for determining grant-date fair value of the awards are consistent with those described in the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020.
Details of share-based compensation expense are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Cost of revenue | $ | 93 | | | $ | 79 | | | $ | 294 | | | $ | 229 | |
Marketing and selling | 511 | | | 475 | | | 1,677 | | | 1,424 | |
Research and development | 342 | | | 275 | | | 1,055 | | | 798 | |
General and administrative | 1,703 | | | 1,507 | | | 5,245 | | | 4,511 | |
| | | | | | | |
Total | $ | 2,649 | | | $ | 2,336 | | | $ | 8,271 | | | $ | 6,962 | |
As of September 30, 2021, unrecognized compensation expense related to the unvested portion of stock options and other stock awards was approximately $16.0 million, which is expected to be recognized over a weighted average period of 2.0 years.
11 - Other Expense, net
Other expense, net consists of (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Interest income | $ | 81 | | | $ | (25) | | | $ | 85 | | | $ | 7 | |
Interest expense | (332) | | | (1,107) | | | (1,655) | | | (2,800) | |
Foreign currency gain (loss) | (568) | | | 273 | | | (1,288) | | | (311) | |
Other expense | (229) | | | (88) | | | (497) | | | (94) | |
Total other expense, net | $ | (1,048) | | | $ | (947) | | | $ | (3,355) | | | $ | (3,198) | |
12 - Income Taxes
Our tax provision for interim periods is determined using an estimated annual effective tax rate, adjusted for discrete events arising in each respective quarter. During each interim period, we update the estimated annual effective tax rate which is subject to significant volatility due to several factors, including our ability to accurately predict the income (loss) before provision for income taxes in multiple jurisdictions, the effects of acquisitions, the integration of those acquisitions, and changes in tax law. In circumstances where we are unable to predict income (loss) in multiple jurisdictions, the actual year to date effective tax rate may be the best estimate of the annual effective tax rate for purposes of determining the interim provision for income tax.
We recorded income tax expense of $1.9 million and $4.3 million for the three and nine months ended September 30, 2021, respectively. The effective tax rate was 25.7% and 27.3% for the three and nine months ended September 30, 2021, respectively. We recorded a benefit from income tax of $1.6 million and $6.6 million for the three and nine months ended September 30, 2020, respectively. The effective tax rate was 14.4% and 23.2% for the three and nine months ended September 30, 2020, respectively. The increase in the effective tax rate for the three months ended September 30, 2021 compared with the three months ended September 30, 2020, is primarily attributable to changes in distribution of income and loss among jurisdictions with varying tax rates. Other significant factors impacting the current period effective tax rate included Federal and California research and development credits, non-deductible executive compensation expenses, and other discrete events.
We recorded no change related to unrecognized tax benefits for the three months ended September 30, 2021. Within the next twelve months, it is possible that the uncertain tax positions may change with a range of approximately zero to $0.2 million. Our tax returns remain open to examination as follows: U.S Federal, 2017 through 2020, U.S. states, 2016